Split Level

Total Contract Price........................ 5,654,000.00
Lot area: 180 sqm.
Floor area: 112.43sqm.
5 Bed Rooms and 2 T&B

PAYMENT SCHEME: 

A. IN-HOUSE FINANCING:

1) 30% Down Payment......................... 1,696,200.00
   a. Less: Reservation Fee ........................50,000.00

Down Payment Balance.................. 1,646,200.00
      payable in 3 months........................ 548,733.33

b. Full DP within 7 days....................... 1,646,200.00
      Less: 3% discount ............................. 50,886.00
      Net Down Payment ...................... 1,645,314.00

2) 70% Balance.....................................3,957,800.00
   1 year - 0% interest .............................. 329,816.67
   2 years - 15% per annum ......................191,900.46
   3 years - 15% per annum ......................137,198.44

3) MRI/FRI per years................................. 20,180.48 

B. BANK FINANCING

1) 20% Down Payment ..........................1,130,800.00
   Less: Reservation Fee..............................50,000.00
   Down Payment Balance...................... 1,080,800.00
   Payable in 3 months ...............................360,266.67
2) 80% Estimated Loanable ...................4,523,200.00
   estimated monthly amortization:
   5 years term .............................................96,104,61
   10 years term ...........................................62,307.08
   15 years term ...........................................53,560.61

C) SPOT CASH ....................................5,398,948.00


D) Transfer of Title ............................... 163,424.16
E)  Processing Fee ...............................     7,000.00